| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6555 € | - | - | - | - | - | - | 0 € | 6555 € | 20 € | 1602 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4933 € | 0 € | 4933 € | - | 0 € | 4933 € |
| 2024 | 6070 € | - | - | - | - | - | - | 0 € | 6070 € | 0 € | 2051 € | 0 € | 968 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3051 € | 0 € | 3051 € | - | 0 € | 3051 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 927 € | 0 € | 13 765 € | 0 € | 14 692 € | 27 800 € | 0 € | 0 € | 27 800 € | 42 492 € | - | 0 € | 2256 € | 0 € | 40 236 € | 42 492 € | 42 492 € |
| 2024 | 238 € | 0 € | 13 765 € | 0 € | 14 003 € | 30 800 € | 0 € | 0 € | 30 800 € | 44 803 € | - | 0 € | 9500 € | 0 € | 35 303 € | 44 803 € | 44 803 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2030 € | 6.3% | 350 € | 520 € | 10% |
| 2023 | 1910 € | 9.1% | 250 € | 390 € | 10% |
| 2022 | 1750 € | - | 110 € | 200 € | 1 |