| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 79 156 € | - | - | - | - | - | - | 83 743 € | -4587 € | 0 € | 2858 € | 0 € | 827 € | 0 € | 0 € | 0 € | - | 3 € | - | - | -8275 € | 0 € | -8275 € | - | 0 € | -8275 € |
| 2023 | 70 071 € | - | - | - | - | - | - | 70 046 € | 25 € | 0 € | 4169 € | 2157 € | 2656 € | 0 € | 0 € | 0 € | - | 135 € | - | - | -4778 € | 0 € | -4778 € | - | 0 € | -4778 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 944 € | 0 € | 1335 € | 0 € | 14 279 € | 0 € | 0 € | 3442 € | 3442 € | 17 721 € | - | 15 241 € | 0 € | 0 € | 2480 € | 17 721 € | 17 721 € |
| 2023 | 12 260 € | 0 € | 1240 € | 0 € | 13 500 € | 0 € | 0 € | 7572 € | 7572 € | 21 072 € | - | 10 317 € | 0 € | 0 € | 10 755 € | 21 072 € | 21 072 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 780 € | 10.5% | 7180 € | 7360 € | 2-33% |
| 2023 | 31 030 € | 22.2% | 9120 € | 11 400 € | 3+50% |
| 2022 | 39 860 € | - | 12 820 € | 8340 € | 2 |