| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 133 848 € | - | - | - | - | - | - | 98 644 € | 35 204 € | 33 959 € | 17 869 € | 4215 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 409 € | 0 € | -12 409 € | - | 0 € | -12 409 € |
| 2023 | 146 588 € | - | - | - | - | - | - | 144 293 € | 2295 € | 20 463 € | 20 416 € | 4816 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -33 768 € | 0 € | -33 768 € | - | 0 € | -33 768 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 502 € | 0 € | 0 € | 0 € | 502 € | 0 € | 0 € | 0 € | 0 € | 502 € | - | 46 549 € | 0 € | 0 € | -46 047 € | 502 € | 502 € |
| 2023 | 238 € | 0 € | 870 € | 0 € | 1108 € | 0 € | 0 € | 0 € | 0 € | 1108 € | - | 34 746 € | 0 € | 0 € | -33 638 € | 1108 € | 1108 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 150 € | 17.7% | 3530 € | 6530 € | 2-33% |
| 2023 | 31 790 € | 101.1% | 3410 € | 6750 € | 3+200% |
| 2022 | 15 810 € | - | 1210 € | 2510 € | 1 |