| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 574 494 € | - | - | - | - | - | - | 3 010 514 € | 563 980 € | 108 395 € | 170 020 € | 31 565 € | 35 089 € | 0 € | 0 € | 7047 € | - | 0 € | - | - | 289 088 € | 93 445 € | 195 643 € | - | 165 000 € | 30 643 € |
| 2023 | 3 615 462 € | - | - | - | - | - | - | 3 019 039 € | 596 423 € | 92 595 € | 188 553 € | 759 € | 2461 € | 0 € | 0 € | 22 941 € | - | 0 € | - | - | 336 514 € | 17 790 € | 318 724 € | - | 0 € | 318 724 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 345 018 € | 0 € | 722 209 € | 538 367 € | 1 605 594 € | 460 680 € | 114 € | 56 062 € | 516 856 € | 2 122 450 € | - | 2 088 961 € | 0 € | 0 € | 33 489 € | 2 122 450 € | 2 122 450 € |
| 2023 | 1 528 357 € | 0 € | 591 041 € | 804 397 € | 2 923 795 € | 610 440 € | 7 € | 58 285 € | 668 732 € | 3 592 527 € | - | 3 270 957 € | 0 € | 0 € | 321 570 € | 3 592 527 € | 3 592 527 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 899 070 € | 10.2% | 40 010 € | 63 960 € | 50% |
| 2023 | 815 940 € | 12.7% | 36 960 € | 62 500 € | 5-17% |
| 2022 | 934 950 € | - | 40 360 € | 70 300 € | 6 |