| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 621 556 € | - | - | - | - | - | - | 587 214 € | 34 342 € | 20 237 € | 57 737 € | 14 409 € | 45 729 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -74 952 € | 0 € | -74 952 € | - | 0 € | -74 952 € |
| 2023 | 700 645 € | - | - | - | - | - | - | 577 056 € | 123 589 € | 24 905 € | 42 493 € | 60 € | 37 190 € | 0 € | 0 € | 0 € | - | 7987 € | - | - | 11 074 € | 0 € | 11 074 € | - | 0 € | 11 074 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 247 € | 0 € | 25 145 € | 117 216 € | 169 608 € | 3411 € | 0 € | 276 248 € | 279 659 € | 449 267 € | - | 295 136 € | 0 € | 0 € | 154 131 € | 449 267 € | 449 267 € |
| 2023 | 0 € | 0 € | 32 090 € | 86 048 € | 118 138 € | 9200 € | 0 € | 372 388 € | 381 588 € | 499 726 € | - | 270 766 € | 0 € | 0 € | 228 960 € | 499 726 € | 499 726 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 123 840 € | 4.5% | 29 340 € | 52 330 € | 10-23% |
| 2023 | 129 650 € | 13.5% | 28 250 € | 60 980 € | 13-7% |
| 2022 | 149 910 € | - | 32 250 € | 59 500 € | 14 |