| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 19 750 € | - | - | - | - | - | - | 10 513 € | 9237 € | 6023 € | 10 544 € | 9091 € | 57 132 € | 0 € | 359 334 € | 21 059 € | - | 0 € | - | - | 310 635 € | 0 € | 310 635 € | - | 0 € | 310 635 € |
| 2023 | 669 354 € | - | - | - | - | - | - | 424 028 € | 245 326 € | 3052 € | 9995 € | 38 803 € | 1716 € | 0 € | 40 228 € | 1026 € | - | 0 € | - | - | 276 234 € | 25 € | 276 209 € | - | 0 € | 276 209 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 54 450 € | 0 € | 4243 € | 0 € | 58 693 € | 1 885 386 € | 0 € | 31 778 € | 1 917 164 € | 1 975 857 € | - | 6401 € | 527 874 € | 0 € | 1 441 582 € | 1 975 857 € | 1 975 857 € |
| 2023 | 637 517 € | 0 € | 124 757 € | 0 € | 762 274 € | 1 341 381 € | 0 € | 3265 € | 1 344 646 € | 2 106 920 € | - | 78 478 € | 600 812 € | 0 € | 1 427 630 € | 2 106 920 € | 2 106 920 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 000 € | 9.9% | 1740 € | 2650 € | 10% |
| 2023 | 10 920 € | 148.7% | 1220 € | 2140 € | 10% |
| 2022 | 4390 € | - | 1100 € | 1680 € | 1 |