| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 367 655 € | - | - | - | - | - | - | 115 012 € | 252 643 € | 157 727 € | 1890 € | 4755 € | 5373 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 92 408 € | 0 € | 92 408 € | - | 0 € | 92 408 € |
| 2023 | 1 073 741 € | - | - | - | - | - | - | 771 114 € | 302 627 € | 148 967 € | 2406 € | 2544 € | 1331 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 152 467 € | 0 € | 152 467 € | - | 0 € | 152 467 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 217 838 € | 0 € | 27 733 € | 4 231 584 € | 4 477 155 € | 0 € | 0 € | 63 343 € | 63 343 € | 4 540 498 € | - | 68 253 € | 7 570 081 € | 0 € | -3 097 836 € | 4 540 498 € | 4 540 498 € |
| 2023 | 290 049 € | 0 € | 37 732 € | 4 231 584 € | 4 559 365 € | 0 € | 0 € | 71 566 € | 71 566 € | 4 630 931 € | - | 71 094 € | 7 750 081 € | 0 € | -3 190 244 € | 4 630 931 € | 4 630 931 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 68 540 € | 44.6% | 20 490 € | 33 500 € | 90% |
| 2023 | 123 710 € | 812.3% | 14 540 € | 24 460 € | 9+13% |
| 2022 | 13 560 € | - | 5670 € | 10 460 € | 8 |