| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 185 673 € | - | - | - | - | - | - | 125 537 € | 60 136 € | 16 260 € | 42 830 € | 0 € | 173 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 873 € | 0 € | 873 € | - | 0 € | 873 € |
| 2023 | 192 618 € | - | - | - | - | - | - | 107 786 € | 84 832 € | 18 215 € | 40 922 € | 2 € | 580 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 117 € | 0 € | 25 117 € | - | 31 € | 25 086 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 76 725 € | 0 € | 20 063 € | 77 217 € | 174 005 € | 0 € | 0 € | 43 426 € | 43 426 € | 217 431 € | - | 10 647 € | 27 492 € | 0 € | 179 292 € | 217 431 € | 217 431 € |
| 2023 | 47 983 € | 0 € | 16 847 € | 79 592 € | 144 422 € | 0 € | 0 € | 57 321 € | 57 321 € | 201 743 € | - | 21 424 € | 1900 € | 0 € | 178 419 € | 201 743 € | 201 743 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 610 € | 6.1% | 4330 € | 9810 € | 20% |
| 2023 | 38 290 € | 32.6% | 3920 € | 8980 € | 20% |
| 2022 | 56 790 € | - | 5050 € | 11 320 € | 2 |