| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 311 882 € | - | - | - | - | - | - | 274 366 € | 37 516 € | 0 € | 123 467 € | 3 054 645 € | 26 884 € | 0 € | 0 € | 8073 € | - | 0 € | - | - | 2 949 883 € | 87 500 € | 2 862 383 € | - | 350 000 € | 2 512 383 € |
| 2023 | 116 153 € | - | - | - | - | - | - | 103 083 € | 13 070 € | 0 € | 94 420 € | 0 € | 1514 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -82 864 € | 0 € | -82 864 € | - | 0 € | -82 864 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 525 485 € | 0 € | 636 970 € | 1 371 292 € | 2 533 747 € | 0 € | 0 € | 0 € | 0 € | 2 533 747 € | - | 36 710 € | 0 € | 0 € | 2 497 037 € | 2 533 747 € | 2 533 747 € |
| 2023 | 60 241 € | 0 € | 22 354 € | 0 € | 82 595 € | 0 € | 0 € | 0 € | 0 € | 82 595 € | - | 97 941 € | 0 € | 0 € | -15 346 € | 82 595 € | 82 595 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 86 410 € | 144.4% | 3310 € | 5390 € | 3-81% |
| 2023 | 35 350 € | 53.8% | 13 410 € | 21 870 € | 16-24% |
| 2022 | 76 480 € | - | 29 230 € | 47 680 € | 21 |