| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 210 892 € | - | - | - | - | - | - | 1 027 180 € | 183 712 € | 99 462 € | 67 360 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 890 € | 0 € | 16 890 € | - | 0 € | 16 890 € |
| 2023 | 1 227 973 € | - | - | - | - | - | - | 956 576 € | 271 397 € | 169 535 € | 78 946 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 916 € | 0 € | 22 916 € | - | 0 € | 22 916 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 100 534 € | 0 € | 87 077 € | 42 460 € | 230 071 € | 0 € | 0 € | 133 734 € | 133 734 € | 363 805 € | - | 0 € | 111 087 € | 22 893 € | 229 825 € | 363 805 € | 340 912 € |
| 2023 | 174 358 € | 0 € | 13 053 € | 55 643 € | 243 054 € | 0 € | 0 € | 115 365 € | 115 365 € | 358 419 € | - | 0 € | 91 124 € | 26 360 € | 240 935 € | 358 419 € | 332 059 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 405 620 € | 5.6% | 79 280 € | 159 180 € | 23-8% |
| 2023 | 429 680 € | 15.5% | 83 820 € | 169 980 € | 25-19% |
| 2022 | 508 690 € | - | 101 100 € | 195 870 € | 31 |