| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 224 442 € | - | - | - | - | - | - | 398 370 € | -173 928 € | 9230 € | 33 382 € | 235 388 € | 0 € | 0 € | 0 € | 0 € | - | 2594 € | - | - | 16 254 € | 0 € | 16 254 € | - | 0 € | 16 254 € |
| 2023 | 72 800 € | - | - | - | - | - | - | 152 575 € | -79 775 € | 10 322 € | 30 868 € | 139 346 € | 0 € | 0 € | 0 € | 0 € | - | 1100 € | - | - | 17 281 € | 0 € | 17 281 € | - | 0 € | 17 281 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 671 € | 0 € | 6676 € | 0 € | 17 347 € | 0 € | 0 € | 176 330 € | 176 330 € | 193 677 € | - | 22 710 € | 36 028 € | 0 € | 134 939 € | 193 677 € | 193 677 € |
| 2023 | 379 € | 0 € | 877 € | 0 € | 1256 € | 0 € | 0 € | 154 958 € | 154 958 € | 156 214 € | - | 25 966 € | 11 563 € | 0 € | 118 685 € | 156 214 € | 156 214 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 260 € | 167.1% | 15 980 € | 8300 € | 30% |
| 2023 | 7210 € | 411.3% | 2770 € | 7670 € | 30% |
| 2022 | 1410 € | - | 930 € | 6490 € | 3 |