| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 48 197 € | - | - | - | - | - | - | 75 102 € | -26 905 € | 4869 € | 7994 € | 221 € | 4737 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -44 284 € | 0 € | -44 284 € | - | 0 € | -44 284 € |
| 2022 | 7471 € | - | - | - | - | - | - | 17 960 € | -10 489 € | 0 € | 6377 € | 11 755 € | 1813 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6924 € | 0 € | -6924 € | - | 0 € | -6924 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 568 € | 0 € | 175 € | 0 € | 743 € | 0 € | 0 € | 1207 € | 1207 € | 1950 € | - | 110 390 € | 0 € | 0 € | -108 440 € | 1950 € | 1950 € |
| 2022 | 36 € | 0 € | 72 € | 0 € | 108 € | 0 € | 0 € | 3801 € | 3801 € | 3909 € | - | 68 065 € | 0 € | 0 € | -64 156 € | 3909 € | 3909 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 400 € | 11.1% | 150 € | 220 € | 10% |
| 2023 | 360 € | 427.3% | 90 € | 140 € | 10% |
| 2022 | -110 € | - | 130 € | 210 € | 1 |