| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 57 641 € | - | - | - | - | - | - | 52 285 € | 5356 € | 4045 € | 2082 € | 2300 € | 8169 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6640 € | 0 € | -6640 € | - | 0 € | -6640 € |
| 2023 | 46 131 € | - | - | - | - | - | - | 36 549 € | 9582 € | 9456 € | 1624 € | 289 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1209 € | 0 € | -1209 € | - | 0 € | -1209 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1622 € | 0 € | 3905 € | 2053 € | 7580 € | 0 € | 0 € | 0 € | 0 € | 7580 € | - | 4587 € | 0 € | 0 € | 2993 € | 7580 € | 7580 € |
| 2023 | 1625 € | 0 € | 5166 € | 250 € | 7041 € | 0 € | 101 € | 4151 € | 4252 € | 11 293 € | - | 1660 € | 0 € | 0 € | 9633 € | 11 293 € | 11 293 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 100 € | 10% |
| 2023 | 4330 € | 30.8% | 390 € | 2460 € | 1-67% |
| 2022 | 6260 € | - | 890 € | 3860 € | 3 |