| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 862 036 € | - | - | - | - | - | - | 4 395 014 € | 467 022 € | 34 136 € | 168 160 € | 360 € | 314 904 € | 0 € | 0 € | 10 € | - | 6676 € | - | - | -56 484 € | 0 € | -56 484 € | - | 0 € | -56 484 € |
| 2023 | 8 280 496 € | - | - | - | - | - | - | 7 569 340 € | 711 156 € | 41 104 € | 143 408 € | 11 529 € | 385 833 € | 0 € | 0 € | 216 € | - | 4704 € | - | - | 147 852 € | 0 € | 147 852 € | - | 0 € | 147 852 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 153 570 € | 0 € | 224 830 € | 277 054 € | 655 454 € | 1740 € | 1 036 505 € | 175 996 € | 1 214 241 € | 1 869 695 € | - | 711 771 € | 89 853 € | 0 € | 1 068 071 € | 1 869 695 € | 1 869 695 € |
| 2023 | 212 065 € | 0 € | 245 387 € | 312 384 € | 769 836 € | 1740 € | 983 952 € | 183 374 € | 1 169 066 € | 1 938 902 € | - | 724 494 € | 89 853 € | 0 € | 1 124 555 € | 1 938 902 € | 1 938 902 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1 079 740 € | 25.5% | 32 270 € | 74 300 € | 15-12% |
| 2023 | 1 450 150 € | 63.4% | 31 750 € | 78 040 € | 17+13% |
| 2022 | 887 490 € | - | 25 520 € | 63 420 € | 15 |