| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 107 556 € | - | - | - | - | - | - | 83 925 € | 23 631 € | 606 € | 4909 € | 0 € | 39 887 € | 0 € | 0 € | 497 € | - | 23 € | - | - | -21 297 € | 0 € | -21 297 € | - | 0 € | -21 297 € |
| 2024 | 114 324 € | - | - | - | - | - | - | 68 938 € | 45 386 € | 639 € | 3630 € | 0 € | 32 157 € | 0 € | 0 € | 1630 € | - | 78 € | - | - | 10 512 € | 0 € | 10 512 € | - | 0 € | 10 512 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6430 € | 0 € | 16 132 € | 1455 € | 24 017 € | 18 000 € | 0 € | 84 049 € | 102 049 € | 126 066 € | - | 123 873 € | 0 € | 0 € | 2193 € | 126 066 € | 126 066 € |
| 2024 | 11 061 € | 0 € | 20 619 € | 0 € | 31 680 € | 18 000 € | 0 € | 91 964 € | 109 964 € | 141 644 € | - | 113 978 € | 0 € | 0 € | 27 666 € | 141 644 € | 141 644 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 360 € | 52.3% | 7480 € | 10 220 € | 4-20% |
| 2023 | 51 030 € | 23.8% | 11 940 € | 18 340 € | 5-17% |
| 2022 | 66 930 € | - | 14 170 € | 25 040 € | 6 |