| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 386 090 € | - | - | - | - | - | - | 206 195 € | 179 895 € | 27 210 € | 112 938 € | 4208 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 43 955 € | 0 € | 43 955 € | - | 0 € | 43 955 € |
| 2024 | 21 025 € | - | - | - | - | - | - | 2562 € | 18 463 € | 17 650 € | 57 455 € | 6608 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -50 034 € | 0 € | -50 034 € | - | 0 € | -50 034 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 249 933 € | 0 € | 287 196 € | 0 € | 537 129 € | 274 060 € | 0 € | 316 939 € | 590 999 € | 1 128 128 € | - | 986 921 € | 0 € | 0 € | 141 207 € | 1 128 128 € | 1 128 128 € |
| 2024 | 232 489 € | 0 € | 218 964 € | 0 € | 451 453 € | 274 060 € | 0 € | 359 583 € | 633 643 € | 1 085 096 € | - | 986 294 € | 1550 € | 0 € | 97 252 € | 1 085 096 € | 1 085 096 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 270 € | 3786.1% | 1790 € | 2990 € | 10% |
| 2023 | -360 € | 106.3% | 1670 € | 2830 € | 10% |
| 2022 | 5720 € | - | 1260 € | 2060 € | 1 |