| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 84 195 € | - | - | - | - | - | - | 41 048 € | 43 147 € | 19 628 € | 702 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 817 € | 0 € | 22 817 € | - | 0 € | 22 817 € |
| 2024 | 171 112 € | - | - | - | - | - | - | 143 892 € | 27 220 € | 30 642 € | 1015 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4437 € | 0 € | -4437 € | - | 0 € | -4437 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 34 € | 0 € | 172 € | 0 € | 206 € | 0 € | 0 € | 0 € | 0 € | 206 € | - | 0 € | 30 132 € | 0 € | -29 926 € | 206 € | 206 € |
| 2024 | 336 € | 0 € | 0 € | 5894 € | 6230 € | 0 € | 0 € | 0 € | 0 € | 6230 € | - | 0 € | 59 243 € | 0 € | -53 013 € | 6230 € | 6230 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 200 € | 17.3% | 2910 € | 8980 € | 50% |
| 2023 | 12 110 € | 26.0% | 1280 € | 8450 € | 5+25% |
| 2022 | 9610 € | - | 1460 € | 6010 € | 4 |