| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 956 510 € | - | - | - | - | - | - | 1 204 803 € | 751 707 € | 498 716 € | 161 296 € | 8994 € | 7959 € | 0 € | 0 € | 0 € | - | 13 € | - | - | 92 717 € | 0 € | 92 717 € | - | 0 € | 92 717 € |
| 2023 | 2 711 224 € | - | - | - | - | - | - | 1 875 302 € | 835 922 € | 443 541 € | 153 136 € | 2011 € | 992 € | 0 € | 0 € | 0 € | - | 18 € | - | - | 240 246 € | 0 € | 240 246 € | - | 0 € | 240 246 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 588 965 € | 0 € | 336 893 € | 79 898 € | 1 005 756 € | 0 € | 0 € | 2824 € | 2824 € | 1 008 580 € | - | 359 472 € | 0 € | 0 € | 649 108 € | 1 008 580 € | 1 008 580 € |
| 2023 | 368 737 € | 0 € | 445 058 € | 84 422 € | 898 217 € | 0 € | 90 € | 6305 € | 6395 € | 904 612 € | - | 348 221 € | 0 € | 0 € | 556 391 € | 904 612 € | 904 612 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 185 720 € | 21.9% | 27 680 € | 49 810 € | 50% |
| 2023 | 152 390 € | 21.2% | 25 550 € | 48 660 € | 5-17% |
| 2022 | 125 730 € | - | 23 350 € | 44 340 € | 6 |