| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 34 617 € | - | - | - | - | - | - | 14 002 € | 20 615 € | 0 € | 611 € | 0 € | 925 € | 0 € | 0 € | 3693 € | - | 3360 € | - | - | 19 412 € | 50 € | 19 362 € | - | 0 € | 19 362 € |
| 2023 | 18 441 € | - | - | - | - | - | - | 9213 € | 9228 € | 0 € | 1045 € | 0 € | 698 € | 0 € | 0 € | 0 € | - | 3571 € | - | - | 3914 € | 50 € | 3864 € | - | 0 € | 3864 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4091 € | 0 € | 1649 € | 0 € | 5740 € | 0 € | 0 € | 137 017 € | 137 017 € | 142 757 € | - | 11 995 € | 34 457 € | 0 € | 96 305 € | 142 757 € | 142 757 € |
| 2023 | 2673 € | 0 € | 4893 € | 0 € | 7566 € | 0 € | 0 € | 144 561 € | 144 561 € | 152 127 € | - | 11 329 € | 63 855 € | 0 € | 76 943 € | 152 127 € | 152 127 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6330 € | 63.6% | 40 € | 50 € | 10% |
| 2023 | 3870 € | 15.2% | 40 € | 50 € | 10% |
| 2022 | 3360 € | - | 40 € | 50 € | 1 |