| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 442 168 € | - | - | - | - | - | - | 372 172 € | 69 996 € | 0 € | 32 818 € | 9999 € | 73 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 47 104 € | 0 € | 47 104 € | - | 0 € | 47 104 € |
| 2024 | 315 975 € | - | - | - | - | - | - | 252 047 € | 63 928 € | 0 € | 30 450 € | 0 € | 94 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 384 € | 0 € | 33 384 € | - | 0 € | 33 384 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 98 045 € | 0 € | 5131 € | 17 120 € | 120 296 € | 0 € | 9166 € | 2731 € | 11 897 € | 132 193 € | - | 21 544 € | 47 € | 0 € | 110 602 € | 132 193 € | 132 193 € |
| 2024 | 69 892 € | 0 € | 3305 € | 13 024 € | 86 221 € | 0 € | 0 € | 1121 € | 1121 € | 87 342 € | - | 17 021 € | 422 € | 0 € | 69 899 € | 87 342 € | 87 342 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 460 € | 32.6% | 2170 € | 7490 € | 30% |
| 2023 | 43 330 € | 46.5% | 360 € | 6020 € | 3-25% |
| 2022 | 29 570 € | - | 670 € | 4490 € | 4 |