| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 642 938 € | - | - | - | - | - | - | 556 594 € | 86 344 € | 38 252 € | 10 662 € | 846 € | 61 869 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 593 € | 750 € | -24 343 € | - | 0 € | -24 343 € |
| 2023 | 649 289 € | - | - | - | - | - | - | 495 003 € | 154 286 € | 26 911 € | 16 803 € | 1880 € | 72 102 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 40 350 € | 0 € | 40 350 € | - | 0 € | 40 350 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 258 € | 0 € | 188 366 € | 13 233 € | 220 857 € | 0 € | 0 € | 34 327 € | 34 327 € | 255 184 € | - | 84 250 € | 0 € | 0 € | 170 934 € | 255 184 € | 255 184 € |
| 2023 | 13 125 € | 0 € | 202 479 € | 40 221 € | 255 825 € | 0 € | 0 € | 16 498 € | 16 498 € | 272 323 € | - | 74 046 € | 0 € | 0 € | 198 277 € | 272 323 € | 272 323 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 350 € | 56.7% | 16 710 € | 28 100 € | 8-38% |
| 2023 | 28 310 € | 45.6% | 13 700 € | 26 930 € | 13+18% |
| 2022 | 19 440 € | - | 21 780 € | 38 800 € | 11 |