| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8 936 631 € | - | - | - | - | - | - | 6 868 512 € | 2 068 119 € | 1 278 258 € | 364 055 € | 162 € | 29 313 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 396 655 € | 7991 € | 388 664 € | - | 0 € | 388 664 € |
| 2023 | 8 345 230 € | - | - | - | - | - | - | 6 614 286 € | 1 730 944 € | 1 023 101 € | 340 395 € | 34 158 € | 1102 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 400 504 € | 102 383 € | 298 121 € | - | 0 € | 298 121 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 485 347 € | 0 € | 919 362 € | 2 616 504 € | 4 021 213 € | 13 700 € | 40 860 € | 140 527 € | 195 087 € | 4 216 300 € | - | 1 471 088 € | 0 € | 0 € | 2 745 212 € | 4 216 300 € | 4 216 300 € |
| 2023 | 560 039 € | 0 € | 651 486 € | 1 691 907 € | 2 903 432 € | 13 700 € | 0 € | 24 981 € | 38 681 € | 2 942 113 € | - | 585 565 € | 0 € | 0 € | 2 356 548 € | 2 942 113 € | 2 942 113 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2 073 120 € | 6.4% | 182 210 € | 297 180 € | 24+4% |
| 2023 | 1 949 140 € | 7.2% | 157 110 € | 266 530 € | 23+5% |
| 2022 | 1 818 230 € | - | 148 000 € | 259 880 € | 22 |