| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 104 016 € | - | - | - | - | - | - | 123 523 € | -19 507 € | 0 € | 0 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 511 € | 0 € | -19 511 € | - | 0 € | -19 511 € |
| 2023 | 138 825 € | - | - | - | - | - | - | 141 160 € | -2335 € | 0 € | 0 € | 0 € | 946 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3281 € | 0 € | -3281 € | - | 0 € | -3281 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1810 € | 0 € | 41 € | 10 712 € | 12 563 € | 0 € | 0 € | 1640 € | 1640 € | 14 203 € | - | 27 798 € | 25 331 € | 0 € | -38 926 € | 14 203 € | 14 203 € |
| 2023 | 5329 € | 0 € | 65 € | 13 742 € | 19 136 € | 0 € | 0 € | 3469 € | 3469 € | 22 605 € | - | 20 689 € | 21 331 € | 0 € | -19 415 € | 22 605 € | 22 605 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 440 € | 6.0% | 7780 € | 24 000 € | 10-17% |
| 2023 | 44 750 € | 58.5% | 4870 € | 22 660 € | 12+20% |
| 2022 | 28 240 € | - | 2830 € | 16 650 € | 10 |