| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 158 175 € | - | - | - | - | - | - | 42 673 € | 115 502 € | 6562 € | 3317 € | 2379 € | 3555 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 104 447 € | 0 € | 104 447 € | - | 0 € | 104 447 € |
| 2023 | 48 033 € | - | - | - | - | - | - | 33 713 € | 14 320 € | 6001 € | 3115 € | 560 € | 2722 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3042 € | 0 € | 3042 € | - | 0 € | 3042 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 84 492 € | 0 € | 6766 € | 31 188 € | 122 446 € | 62 € | 0 € | 58 539 € | 58 601 € | 181 047 € | - | 3251 € | 3000 € | 0 € | 174 796 € | 181 047 € | 181 047 € |
| 2023 | 9399 € | 0 € | 1071 € | 9354 € | 19 824 € | 62 € | 0 € | 54 952 € | 55 014 € | 74 838 € | - | 1489 € | 3000 € | 0 € | 70 349 € | 74 838 € | 74 838 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5610 € | 3.4% | 640 € | 3490 € | 20% |
| 2023 | 5810 € | 131.5% | 270 € | 3060 € | 20% |
| 2022 | 2510 € | - | 230 € | 2660 € | 2 |