| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 120 467 € | - | - | - | - | - | - | 105 077 € | 15 390 € | 11 078 € | 11 753 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1620 € | - | - | -9061 € | 0 € | -9061 € | - | 0 € | -9061 € |
| 2023 | 141 112 € | - | - | - | - | - | - | 104 806 € | 36 306 € | 12 189 € | 10 378 € | 2578 € | 0 € | 0 € | 0 € | 0 € | - | 2449 € | - | - | 13 868 € | 0 € | 13 868 € | - | 0 € | 13 868 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9507 € | 0 € | 1270 € | 7315 € | 18 092 € | 0 € | 0 € | 50 751 € | 50 751 € | 68 843 € | - | 29 311 € | 12 059 € | 0 € | 27 473 € | 68 843 € | 68 843 € |
| 2023 | 14 306 € | 0 € | 1496 € | 14 122 € | 29 924 € | 0 € | 170 € | 58 663 € | 58 833 € | 88 757 € | - | 22 513 € | 29 710 € | 0 € | 36 534 € | 88 757 € | 88 757 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 460 € | 26.4% | 1690 € | 7380 € | 3+50% |
| 2023 | 16 980 € | 5.5% | 1100 € | 5600 € | 20% |
| 2022 | 17 960 € | - | 1570 € | 6240 € | 2 |