| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 87 721 € | - | - | - | - | - | - | 0 € | 87 721 € | 17 123 € | 20 100 € | 40 929 € | 80 984 € | 0 € | 0 € | 0 € | - | 5101 € | - | - | 5342 € | 0 € | 5342 € | - | 0 € | 5342 € |
| 2023 | 79 149 € | - | - | - | - | - | - | 0 € | 79 149 € | 35 799 € | 19 598 € | 33 450 € | 52 906 € | 0 € | 0 € | 0 € | - | 3994 € | - | - | 302 € | 0 € | 302 € | - | 0 € | 302 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1635 € | 0 € | 607 € | 145 530 € | 147 772 € | 0 € | 0 € | 351 700 € | 351 700 € | 499 472 € | - | 3064 € | 157 060 € | 0 € | 339 348 € | 499 472 € | 499 472 € |
| 2023 | 10 887 € | 0 € | 501 € | 28 534 € | 39 922 € | 0 € | 0 € | 370 301 € | 370 301 € | 410 223 € | - | 7958 € | 68 259 € | 0 € | 334 006 € | 410 223 € | 410 223 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 900 € | 116.7% | 2350 € | 7050 € | 2-50% |
| 2023 | 5030 € | 9.2% | 1450 € | 4980 € | 40% |
| 2022 | 5540 € | - | 2540 € | 6230 € | 4 |