| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 38 871 € | - | - | - | - | - | - | 4187 € | 34 684 € | 6148 € | 8288 € | 750 € | 3652 € | 0 € | 0 € | 0 € | - | 3282 € | - | - | 14 064 € | 0 € | 14 064 € | - | 0 € | 14 064 € |
| 2023 | 41 283 € | - | - | - | - | - | - | 6027 € | 35 256 € | 12 889 € | 15 196 € | 50 € | 0 € | 0 € | 0 € | 0 € | - | 1023 € | - | - | 6198 € | 1000 € | 5198 € | - | 0 € | 5198 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 97 € | 0 € | 30 572 € | 0 € | 30 669 € | 0 € | 0 € | 42 983 € | 42 983 € | 73 652 € | - | 4349 € | 32 283 € | 0 € | 37 020 € | 73 652 € | 73 652 € |
| 2023 | 96 € | 0 € | 26 394 € | 0 € | 26 490 € | 0 € | 0 € | 49 116 € | 49 116 € | 75 606 € | - | 5150 € | 47 500 € | 0 € | 22 956 € | 75 606 € | 75 606 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9280 € | 105.8% | 460 € | 670 € | 10% |
| 2023 | 4510 € | 5.1% | 1510 € | 1630 € | 10% |
| 2022 | 4290 € | - | 390 € | 300 € | 1 |