| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 133 845 € | - | - | - | - | - | - | 131 051 € | 2794 € | 0 € | 26 141 € | 1468 € | 11 382 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -33 261 € | 0 € | -33 261 € | - | 0 € | -33 261 € |
| 2022 | 43 936 € | - | - | - | - | - | - | 77 246 € | -33 310 € | 0 € | 21 252 € | 177 € | 636 581 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -690 966 € | 2 € | -690 968 € | - | 0 € | -690 968 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 82 538 € | 0 € | 11 634 € | 0 € | 94 172 € | 0 € | 0 € | 581 903 € | 581 903 € | 676 075 € | - | 12 234 € | 1 474 680 € | 0 € | -810 839 € | 676 075 € | 676 075 € |
| 2022 | 26 195 € | 0 € | 23 379 € | 0 € | 49 574 € | 0 € | 0 € | 660 020 € | 660 020 € | 709 594 € | - | 12 492 € | 1 474 680 € | 0 € | -777 578 € | 709 594 € | 709 594 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 8680 € | 55.3% | 2900 € | 5110 € | 20% |
| 2022 | 5590 € | - | 2170 € | 4630 € | 2 |