| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2190 € | - | - | - | - | - | - | 427 € | 1763 € | 0 € | 144 € | 0 € | 3842 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2223 € | 0 € | -2223 € | - | 0 € | -2223 € |
| 2024 | 2323 € | - | - | - | - | - | - | 1335 € | 988 € | 0 € | 131 € | 0 € | 2165 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1308 € | 0 € | -1308 € | - | 0 € | -1308 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 410 € | 0 € | 199 € | 0 € | 609 € | 0 € | 0 € | 0 € | 0 € | 609 € | - | 2277 € | 1700 € | 0 € | -3368 € | 609 € | 609 € |
| 2024 | 269 € | 0 € | 190 € | 0 € | 459 € | 0 € | 0 € | 0 € | 0 € | 459 € | - | 1604 € | 0 € | 0 € | -1145 € | 459 € | 459 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3170 € | 82.2% | 0 € | 2700 € | 20% |
| 2023 | 1740 € | 34.9% | 90 € | 1240 € | 20% |
| 2022 | 1290 € | - | 0 € | 820 € | 2 |