| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 81 805 € | - | - | - | - | - | - | 25 982 € | 55 823 € | 0 € | 24 199 € | 0 € | 2000 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 624 € | 375 € | 29 249 € | - | 0 € | 29 249 € |
| 2024 | 38 700 € | - | - | - | - | - | - | 10 459 € | 28 241 € | 0 € | 15 030 € | 0 € | 500 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 711 € | 0 € | 12 711 € | - | 0 € | 12 711 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 159 671 € | 0 € | 26 296 € | 0 € | 185 967 € | 0 € | 0 € | 26 597 € | 26 597 € | 212 564 € | - | 12 231 € | 0 € | 0 € | 200 333 € | 212 564 € | 212 564 € |
| 2024 | 102 119 € | 0 € | 52 480 € | 0 € | 154 599 € | 0 € | 0 € | 30 802 € | 30 802 € | 185 401 € | - | 14 317 € | 0 € | 0 € | 171 084 € | 185 401 € | 185 401 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8860 € | 49.6% | 1630 € | 2650 € | 10% |
| 2023 | 17 580 € | 98.2% | 1430 € | 2330 € | 10% |
| 2022 | 8870 € | - | 1200 € | 1220 € | 1 |