| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3 138 063 € | - | - | - | - | - | - | 2 791 028 € | 347 035 € | 314 623 € | 23 591 € | 1726 € | 106 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 441 € | 362 € | 10 079 € | - | 0 € | 10 079 € |
| 2024 | 2 020 985 € | - | - | - | - | - | - | 1 916 534 € | 104 451 € | 186 956 € | 24 780 € | 8270 € | 37 134 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -136 149 € | 75 € | -136 224 € | - | 0 € | -136 224 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 22 953 € | 0 € | 130 132 € | 166 702 € | 319 787 € | 0 € | 0 € | 12 839 € | 12 839 € | 332 626 € | - | 112 295 € | 0 € | 0 € | 220 331 € | 332 626 € | 332 626 € |
| 2024 | 34 042 € | 0 € | 95 165 € | 90 612 € | 219 819 € | 0 € | 0 € | 16 885 € | 16 885 € | 236 704 € | - | 26 452 € | 0 € | 0 € | 210 252 € | 236 704 € | 236 704 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -5980 € | 89.2% | 3390 € | 7460 € | 30% |
| 2023 | -55 210 € | 1.8% | 2100 € | 6670 € | 30% |
| 2022 | -54 210 € | - | 1580 € | 6160 € | 3 |