| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 265 € | - | - | - | - | - | - | 2455 € | -2190 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2190 € | 50 € | -2240 € | - | 0 € | -2240 € |
| 2023 | 30 823 € | - | - | - | - | - | - | 15 034 € | 15 789 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 789 € | 50 € | 15 739 € | - | 0 € | 15 739 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 435 € | 0 € | 170 € | 27 181 € | 63 786 € | 50 473 € | 0 € | 0 € | 50 473 € | 114 259 € | - | 107 € | 0 € | 0 € | 114 152 € | 114 259 € | 114 259 € |
| 2023 | 38 381 € | 0 € | 258 € | 27 181 € | 65 820 € | 50 473 € | 0 € | 177 € | 50 650 € | 116 470 € | - | 78 € | 0 € | 0 € | 116 392 € | 116 470 € | 116 470 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 80 € | 52.9% | 0 € | 0 € | 10% |
| 2023 | 170 € | 183.3% | 0 € | 0 € | 10% |
| 2022 | 60 € | - | 0 € | 0 € | 1 |