| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 319 241 € | - | - | - | - | - | - | 260 119 € | 59 122 € | 125 € | 6726 € | 6 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 52 273 € | 0 € | 52 273 € | - | 0 € | 52 273 € |
| 2023 | 283 952 € | - | - | - | - | - | - | 275 162 € | 8790 € | 0 € | 1545 € | 39 € | 16 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7268 € | 0 € | 7268 € | - | 0 € | 7268 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 948 € | 0 € | 49 116 € | 76 444 € | 160 508 € | 0 € | 0 € | 29 649 € | 29 649 € | 190 157 € | - | 121 908 € | 0 € | 0 € | 68 249 € | 190 157 € | 190 157 € |
| 2023 | 14 032 € | 0 € | 36 017 € | 46 053 € | 96 102 € | 0 € | 0 € | 37 065 € | 37 065 € | 133 167 € | - | 117 191 € | 0 € | 0 € | 15 976 € | 133 167 € | 133 167 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3650 € | 60.7% | 3220 € | 10 330 € | 4+33% |
| 2023 | 9290 € | 51.9% | 1490 € | 6180 € | 3+50% |
| 2022 | 19 310 € | - | 450 € | 3120 € | 2 |