| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 170 660 € | - | - | - | - | - | - | 189 319 € | -18 659 € | 0 € | 644 € | 1 € | 2554 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 856 € | 0 € | -21 856 € | - | 0 € | -21 856 € |
| 2023 | 170 433 € | - | - | - | - | - | - | 203 673 € | -33 240 € | 0 € | 471 € | 409 € | 1571 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -34 873 € | 2500 € | -37 373 € | - | 0 € | -37 373 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 954 € | 0 € | 22 888 € | 12 068 € | 67 910 € | 0 € | 0 € | 19 389 € | 19 389 € | 87 299 € | - | 17 304 € | 0 € | 0 € | 69 995 € | 87 299 € | 87 299 € |
| 2023 | 49 826 € | 0 € | 34 728 € | 10 881 € | 95 435 € | 0 € | 0 € | 21 246 € | 21 246 € | 116 681 € | - | 24 830 € | 0 € | 0 € | 91 851 € | 116 681 € | 116 681 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3160 € | 83.0% | 5450 € | 11 140 € | 30% |
| 2023 | 18 640 € | 8.4% | 4900 € | 11 480 € | 30% |
| 2022 | 17 200 € | - | 1450 € | 9150 € | 3 |