| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 367 166 € | - | - | - | - | - | - | 122 715 € | 244 451 € | 199 527 € | 6155 € | 807 € | 2220 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 356 € | 0 € | 37 356 € | - | 0 € | 37 356 € |
| 2024 | 371 647 € | - | - | - | - | - | - | 109 879 € | 261 768 € | 187 431 € | 6692 € | 146 € | 2892 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 64 899 € | 0 € | 64 899 € | - | 0 € | 64 899 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 16 834 € | 0 € | 2269 € | 7915 € | 27 018 € | 0 € | 0 € | 3853 € | 3853 € | 30 871 € | - | 59 459 € | 132 724 € | 0 € | -161 312 € | 30 871 € | 30 871 € |
| 2024 | 8907 € | 0 € | 3244 € | 7475 € | 19 626 € | 0 € | 0 € | 2439 € | 2439 € | 22 065 € | - | 40 432 € | 180 301 € | 0 € | -198 668 € | 22 065 € | 22 065 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 76 740 € | 55.0% | 10 010 € | 29 020 € | 10+25% |
| 2023 | 49 510 € | 10.3% | 7250 € | 21 160 € | 8+60% |
| 2022 | 44 870 € | - | 8040 € | 19 600 € | 5 |