| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 268 169 € | - | - | - | - | - | - | 263 191 € | 4978 € | 12 339 € | 4574 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 935 € | 0 € | -11 935 € | - | 0 € | -11 935 € |
| 2023 | 354 168 € | - | - | - | - | - | - | 387 746 € | -33 578 € | 13 514 € | 7132 € | 0 € | 805 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -55 029 € | 0 € | -55 029 € | - | 0 € | -55 029 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 082 € | 0 € | 4164 € | 169 633 € | 186 879 € | 0 € | 0 € | 8093 € | 8093 € | 194 972 € | - | 247 156 € | 0 € | 0 € | -52 184 € | 194 972 € | 194 972 € |
| 2023 | 5402 € | 0 € | 6001 € | 194 298 € | 205 701 € | 0 € | 0 € | 15 338 € | 15 338 € | 221 039 € | - | 261 288 € | 0 € | 0 € | -40 249 € | 221 039 € | 221 039 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 56 390 € | 16.4% | 1820 € | 10 180 € | 3-40% |
| 2023 | 67 470 € | 1.2% | 1950 € | 13 700 € | 50% |
| 2022 | 68 320 € | - | 1680 € | 11 570 € | 5 |