| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 482 987 € | - | - | - | - | - | - | 2 393 572 € | 1 089 415 € | 1 319 055 € | 55 940 € | 66 123 € | 8040 € | 0 € | 0 € | 0 € | - | 2054 € | - | - | -229 551 € | 206 € | -229 757 € | - | 0 € | -229 757 € |
| 2023 | 3 033 218 € | - | - | - | - | - | - | 2 183 814 € | 849 404 € | 1 281 770 € | 44 594 € | 90 877 € | 31 489 € | 0 € | 0 € | 0 € | - | 25 € | - | - | -417 597 € | 148 € | -417 745 € | - | 0 € | -417 745 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 140 278 € | 0 € | 127 286 € | 1 522 187 € | 1 789 751 € | 0 € | 0 € | 52 049 € | 52 049 € | 1 841 800 € | - | 1 556 190 € | 14 390 € | 0 € | 271 220 € | 1 841 800 € | 1 841 800 € |
| 2023 | 46 764 € | 0 € | 112 021 € | 1 931 018 € | 2 089 803 € | 0 € | 0 € | 71 485 € | 71 485 € | 2 161 288 € | - | 1 624 061 € | 36 250 € | 0 € | 500 977 € | 2 161 288 € | 2 161 288 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 645 140 € | 35.9% | 106 950 € | 175 010 € | 22+5% |
| 2023 | 474 710 € | 45.7% | 70 900 € | 126 480 € | 210% |
| 2022 | 874 180 € | - | 68 590 € | 122 890 € | 21 |