| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 194 700 € | - | - | - | - | - | - | 9598 € | 185 102 € | 0 € | 48 258 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 136 844 € | 16 759 € | 120 085 € | - | 0 € | 120 085 € |
| 2024 | 97 370 € | - | - | - | - | - | - | 3838 € | 93 532 € | 0 € | 16 867 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 76 665 € | 9630 € | 67 035 € | - | 0 € | 67 035 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 90 897 € | 0 € | 13 049 € | 0 € | 103 946 € | 0 € | 0 € | 18 939 € | 18 939 € | 122 885 € | - | 0 € | 0 € | 0 € | 122 885 € | 122 885 € | - |
| 2024 | 69 835 € | 0 € | 0 € | 0 € | 69 835 € | 0 € | 0 € | 0 € | 0 € | 69 835 € | - | 0 € | 0 € | 0 € | 69 835 € | 69 835 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 630 € | 2376.5% | 1350 € | 240 € | 10% |
| 2023 | 510 € | 40.7% | 130 € | 210 € | 10% |
| 2022 | 860 € | - | 100 € | 170 € | 1 |