| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 224 872 € | - | - | - | - | - | - | 173 345 € | 51 527 € | 0 € | 3707 € | 1 € | 12 428 € | 0 € | 0 € | 0 € | - | 66 € | - | - | 35 327 € | 0 € | 35 327 € | - | 0 € | 35 327 € |
| 2023 | 238 954 € | - | - | - | - | - | - | 179 905 € | 59 049 € | 0 € | 5786 € | 0 € | 11 360 € | 0 € | 0 € | 80 € | - | 11 € | - | - | 41 972 € | 0 € | 41 972 € | - | 0 € | 41 972 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 956 € | 0 € | 43 047 € | 46 519 € | 123 522 € | 0 € | 0 € | 22 375 € | 22 375 € | 145 897 € | - | 26 263 € | 0 € | 0 € | 119 634 € | 145 897 € | 145 897 € |
| 2023 | 11 764 € | 0 € | 19 895 € | 46 937 € | 78 596 € | 0 € | 0 € | 33 454 € | 33 454 € | 112 050 € | - | 27 743 € | 0 € | 0 € | 84 307 € | 112 050 € | 112 050 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 55 380 € | 2.4% | 15 340 € | 29 100 € | 8+14% |
| 2023 | 56 760 € | 26.2% | 15 640 € | 27 640 € | 70% |
| 2022 | 44 980 € | - | 12 480 € | 22 570 € | 7 |