| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 173 € | 2179 € | 50 € | 26 614 € | 4116 € | 185 € | - | 0 € | - | - | 32 871 € | 0 € | 32 871 € | - | 0 € | 32 871 € |
| 2024 | 28 200 € | - | - | - | - | - | - | 11 164 € | 17 036 € | 0 € | 174 € | 0 € | 0 € | 30 000 € | 0 € | 534 € | - | 79 € | - | - | 47 317 € | 0 € | 47 317 € | - | 25 000 € | 22 317 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 464 € | 0 € | 4685 € | 0 € | 5149 € | 80 719 € | 0 € | 0 € | 80 719 € | 85 868 € | - | 37 840 € | 0 € | 0 € | 48 028 € | 85 868 € | 85 868 € |
| 2024 | 2636 € | 0 € | 15 534 € | 0 € | 18 170 € | 6987 € | 0 € | 0 € | 6987 € | 25 157 € | - | 0 € | 0 € | 0 € | 25 157 € | 25 157 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 € | 33.3% | 20 € | 30 € | - |
| 2023 | 60 € | 83.3% | 0 € | 0 € | - |
| 2022 | 360 € | - | 0 € | 0 € | - |