| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 33 890 € | - | - | - | - | - | - | 17 327 € | 16 563 € | 0 € | 30 831 € | 0 € | 5594 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 862 € | 0 € | -19 862 € | - | 0 € | -19 862 € |
| 2023 | 169 458 € | - | - | - | - | - | - | 160 841 € | 8617 € | 226 € | 86 536 € | 10 944 € | 119 123 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -186 324 € | 0 € | -186 324 € | - | 0 € | -186 324 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2529 € | 0 € | 11 015 € | 0 € | 13 544 € | 0 € | 0 € | 153 028 € | 153 028 € | 166 572 € | - | 4484 € | 1 888 730 € | 0 € | -1 726 642 € | 166 572 € | 166 572 € |
| 2023 | 2060 € | 0 € | 40 652 € | 0 € | 42 712 € | 0 € | 0 € | 170 354 € | 170 354 € | 213 066 € | - | 65 114 € | 1 854 732 € | 0 € | -1 706 780 € | 213 066 € | 213 066 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 010 € | 81.1% | 7440 € | 17 810 € | 1-94% |
| 2023 | 137 850 € | 23.7% | 41 660 € | 95 750 € | 17-65% |
| 2022 | 180 610 € | - | 55 710 € | 124 470 € | 48 |