| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2387 € | - | - | - | - | - | - | 2451 € | -64 € | 0 € | 317 € | 0 € | 167 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -548 € | 50 € | -598 € | - | 0 € | -598 € |
| 2021 | 4613 € | - | - | - | - | - | - | 5736 € | -1123 € | 0 € | 1434 € | 0 € | 45 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2602 € | 50 € | -2652 € | - | 0 € | -2652 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 251 € | 0 € | 202 € | 0 € | 453 € | 0 € | 0 € | 899 € | 899 € | 1352 € | - | 32 130 € | 0 € | 0 € | -30 778 € | 1352 € | 1352 € |
| 2021 | 27 € | 0 € | 445 € | 36 € | 508 € | 0 € | 11 € | 156 € | 167 € | 675 € | - | 30 855 € | 0 € | 0 € | -30 180 € | 675 € | 675 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 110 € | 10.0% | 0 € | 10 € | 20% |
| 2022 | 100 € | - | 0 € | 30 € | 2 |