| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 296 754 € | - | - | - | - | - | - | 207 791 € | 88 963 € | 820 € | 44 388 € | 6179 € | 40 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 49 894 € | 14 805 € | 35 089 € | - | 0 € | 35 089 € |
| 2023 | 267 445 € | - | - | - | - | - | - | 193 251 € | 74 194 € | 2097 € | 33 568 € | 6262 € | 20 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 44 771 € | 12 500 € | 32 271 € | - | 0 € | 32 271 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 72 027 € | 0 € | 23 874 € | 0 € | 95 901 € | 0 € | 0 € | 99 275 € | 99 275 € | 195 176 € | - | 65 967 € | 0 € | 0 € | 129 209 € | 195 176 € | 195 176 € |
| 2023 | 48 254 € | 0 € | 21 591 € | 0 € | 69 845 € | 0 € | 0 € | 132 000 € | 132 000 € | 201 845 € | - | 48 504 € | 0 € | 0 € | 153 341 € | 201 845 € | 201 845 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 560 € | 37.2% | 7520 € | 16 580 € | 30% |
| 2023 | 45 470 € | 55.6% | 5090 € | 12 840 € | 30% |
| 2022 | 29 230 € | - | 6310 € | 15 030 € | 3 |