| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 30 873 € | - | - | - | - | - | - | 42 460 € | -11 587 € | 0 € | 306 € | 19 075 € | 3471 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3711 € | 90 € | 3621 € | - | 0 € | 3621 € |
| 2023 | 44 343 € | - | - | - | - | - | - | 45 963 € | -1620 € | 0 € | 401 € | 8376 € | 1878 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4477 € | 75 € | 4402 € | - | 0 € | 4402 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 601 € | 0 € | 49 354 € | 1072 € | 65 027 € | 0 € | 0 € | 235 877 € | 235 877 € | 300 904 € | - | 74 940 € | 230 193 € | 0 € | -4229 € | 300 904 € | 300 904 € |
| 2023 | 5892 € | 0 € | 36 883 € | 689 € | 43 464 € | 0 € | 0 € | 253 832 € | 253 832 € | 297 296 € | - | 96 953 € | 208 193 € | 0 € | -7850 € | 297 296 € | 297 296 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4850 € | 153.9% | 470 € | 1020 € | 10% |
| 2023 | 1910 € | 126.8% | 1240 € | 1780 € | 10% |
| 2022 | -7130 € | - | 1080 € | 2180 € | 1 |