| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 691 853 € | - | - | - | - | - | - | 2 535 424 € | 156 429 € | 71 404 € | 108 872 € | 12 158 € | 7965 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 654 € | 615 € | -20 269 € | - | 0 € | -20 269 € |
| 2023 | 3 211 594 € | - | - | - | - | - | - | 3 123 398 € | 88 196 € | 150 078 € | 138 320 € | 70 196 € | 4180 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -134 186 € | 151 € | -134 337 € | - | 0 € | -134 337 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8701 € | 0 € | 330 518 € | 0 € | 339 219 € | 0 € | 0 € | 20 664 € | 20 664 € | 359 883 € | - | 305 008 € | 0 € | 0 € | 54 875 € | 359 883 € | 359 883 € |
| 2023 | 51 254 € | 0 € | 452 778 € | 0 € | 504 032 € | 0 € | 0 € | 48 332 € | 48 332 € | 552 364 € | - | 477 220 € | 0 € | 0 € | 75 144 € | 552 364 € | 552 364 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 339 150 € | 5.2% | 30 750 € | 60 820 € | 10-17% |
| 2023 | 357 780 € | 0.3% | 31 620 € | 62 860 € | 12+33% |
| 2022 | 356 540 € | - | 21 040 € | 43 620 € | 9 |