| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 72 605 € | - | - | - | - | - | - | 55 339 € | 17 266 € | 47 151 € | 5918 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -35 803 € | 0 € | -35 803 € | - | 0 € | -35 803 € |
| 2024 | 47 706 € | - | - | - | - | - | - | 41 524 € | 6182 € | 49 721 € | 5716 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 11 € | - | - | -49 266 € | 0 € | -49 266 € | - | 0 € | -49 266 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4475 € | 0 € | 63 100 € | 24 016 € | 91 591 € | 0 € | 2305 € | 3325 € | 5630 € | 97 221 € | - | 79 313 € | 233 646 € | 0 € | -215 738 € | 97 221 € | 97 221 € |
| 2024 | 3601 € | 0 € | 57 503 € | 20 446 € | 81 550 € | 0 € | 2305 € | 4534 € | 6839 € | 88 389 € | - | 51 678 € | 216 646 € | 0 € | -179 935 € | 88 389 € | 88 389 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 200 € | 8.2% | 6980 € | 12 030 € | 30% |
| 2023 | 21 450 € | 2.6% | 7370 € | 13 000 € | 3+200% |
| 2022 | 22 030 € | - | 2680 € | 4190 € | 1 |