| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 260 192 € | - | - | - | - | - | - | 188 922 € | 71 270 € | 74 729 € | 14 357 € | 0 € | 11 € | 0 € | 0 € | 0 € | - | 10 415 € | - | - | -28 242 € | 0 € | -28 242 € | - | 0 € | -28 242 € |
| 2023 | 278 634 € | - | - | - | - | - | - | 198 946 € | 79 688 € | 67 795 € | 10 376 € | 0 € | 95 € | 0 € | 0 € | 0 € | - | 11 912 € | - | - | -10 490 € | 0 € | -10 490 € | - | 0 € | -10 490 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9647 € | 0 € | 5877 € | 66 722 € | 82 246 € | 0 € | 0 € | 0 € | 0 € | 82 246 € | - | 104 578 € | 0 € | 0 € | -22 332 € | 82 246 € | 82 246 € |
| 2023 | 8221 € | 0 € | 6534 € | 86 738 € | 101 493 € | 0 € | 0 € | 114 € | 114 € | 101 607 € | - | 295 715 € | 0 € | 0 € | -194 108 € | 101 607 € | 101 607 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 910 € | 12.2% | 6840 € | 13 070 € | 40% |
| 2023 | 25 770 € | 1.8% | 5290 € | 10 760 € | 40% |
| 2022 | 26 230 € | - | 4110 € | 10 070 € | 4 |