| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 210 644 € | 0 € | 0 € | 0 € | 0 € | 58 309 € | 0 € | - | - | - | - | - | 142 201 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 134 € | 1625 € | 8509 € | - | 0 € | 8509 € |
| 2023 | 188 309 € | 0 € | 0 € | 0 € | 0 € | 50 525 € | 0 € | - | - | - | - | - | 130 564 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7220 € | 2400 € | 4820 € | - | 0 € | 4820 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 40 037 € | 0 € | 41 127 € | 0 € | 81 164 € | 0 € | 0 € | 36 927 € | 36 927 € | 118 091 € | - | 44 739 € | 28 206 € | 0 € | 45 146 € | 118 091 € | 118 091 € |
| 2023 | 37 843 € | 0 € | 35 731 € | 0 € | 73 574 € | 0 € | 0 € | 6760 € | 6760 € | 80 334 € | - | 39 697 € | 0 € | 0 € | 40 637 € | 80 334 € | 80 334 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 390 € | 15.5% | 3140 € | 13 820 € | 40% |
| 2023 | 16 790 € | 51.7% | 3400 € | 12 510 € | 40% |
| 2022 | 11 070 € | - | 1600 € | 8710 € | 4 |