| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 731 946 € | - | - | - | - | - | - | 1 564 368 € | -832 422 € | 0 € | 76 023 € | 3546 € | 9406 € | 0 € | 0 € | 122 € | - | 65 191 € | - | - | -979 374 € | 9320 € | -988 694 € | - | 0 € | -988 694 € |
| 2023 | 614 569 € | - | - | - | - | - | - | 1 367 600 € | -753 031 € | 0 € | 27 435 € | 1178 € | 505 € | 0 € | 0 € | 1351 € | - | 137 007 € | - | - | -915 449 € | 35 578 € | -951 027 € | - | 0 € | -951 027 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 81 718 € | 0 € | 195 499 € | 8006 € | 285 223 € | 0 € | 19 644 € | 13 020 596 € | 13 040 240 € | 13 325 463 € | - | 637 408 € | 1 390 000 € | 0 € | 11 298 055 € | 13 325 463 € | 13 325 463 € |
| 2023 | 17 466 € | 0 € | 206 078 € | 60 887 € | 284 431 € | 0 € | 12 010 € | 13 580 327 € | 13 592 337 € | 13 876 768 € | - | 937 319 € | 652 700 € | 0 € | 12 286 749 € | 13 876 768 € | 13 876 768 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -5440 € | 96.9% | 1130 € | 1850 € | 10% |
| 2023 | -177 040 € | 4.6% | 2610 € | 1960 € | 10% |
| 2022 | -169 290 € | - | 1960 € | 2090 € | 1 |