| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2825 € | - | - | - | - | - | - | 0 € | 2825 € | 0 € | 4026 € | 0 € | 5873 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7074 € | 0 € | -7074 € | - | 0 € | -7074 € |
| 2024 | 1981 € | - | - | - | - | - | - | 0 € | 1981 € | 3131 € | 2909 € | 0 € | 2331 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6390 € | 50 € | -6440 € | - | 0 € | -6440 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 175 € | 0 € | 12 586 € | 0 € | 12 761 € | 0 € | 0 € | 0 € | 0 € | 12 761 € | - | 69 992 € | 1738 € | 0 € | -58 969 € | 12 761 € | 12 761 € |
| 2024 | 90 € | 0 € | 12 677 € | 0 € | 12 767 € | 0 € | 0 € | 0 € | 0 € | 12 767 € | - | 66 820 € | 0 € | 0 € | -54 053 € | 12 767 € | 12 767 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -130 € | 160.0% | 0 € | 200 € | 10% |
| 2023 | -50 € | 101.0% | 0 € | 200 € | 10% |
| 2022 | 5030 € | - | 90 € | 230 € | 1 |